Asset Backed Securities

Driver UK Seven

Cash Flow Model

To see the cash flow model, please follow this link.

Driver UK Master C6

Cash Flow Model

To see the cash flow model file, please request access by emailing esa@moodys.com or follow this link.

Driver UK Master C7

Driver UK Eight

Cash Flow Model

To see the cash flow model, please follow this link.

Driver UK Nine

PLEASE READ THE FOLLOWING TERMS AND CONDITIONS CAREFULLY. BY ACCESSING THIS SITE AND THE INFORMATION CONTAINED HEREIN, YOU (1) REPRESENT THAT YOU ARE A PERSON INTO WHOSE POSSESSION THESE MATERIALS CAN BE LAWFULLY DELIVERED IN ACCORDANCE WITH THE LAWS OF THE JURISDICTION IN WHICH YOU ARE LOCATED AND (2) AGREE TO BE BOUND BY THE TERMS AND CONDITIONS BELOW. IF YOU DO NOT AGREE TO THESE TERMS AND CONDITIONS, DO NOT ACCESS THIS SITE OR ANY OF THE INFORMATION CONTAINED HEREIN.

THE INFORMATION ON THIS WEBSITE IS NOT FOR DISTRIBUTION, DIRECTLY OR INDIRECTLY, INTO THE UNITED STATES OF AMERICA, CANADA OR JAPAN, OR ANY OTHER JURISDICTION WHERE IT IS UNLAWFUL TO DO SO.

The information on the website is based on information provided by Volkswagen Financial Services (UK) Limited ("VWFSUK"), Volkswagen Bank GmbH ("VW Bank") and/or any other affiliates of Volkswagen Financial Services AG ("VWFSAG" and together with its affiliates the "VW Group") and publicly available information.

No offer or solicitation

The information on this website is provided for information purposes only and does not constitute an offer or the solicitation of an offer to acquire or dispose of any debt or other securities. In particular, nothing on this website constitutes an offer of securities for sale in the United States or in any jurisdiction or country where such distribution would be contrary to local law or regulation.

No distribution

The information on this website must not be reproduced, redistributed or passed on to any person or published, in whole or in part, for any purpose.

The information on this website is not intended for distribution to or use by any person in any jurisdiction or country where such distribution or used would be contrary to local law or regulation. In particular the information on this website is not intended for distribution and may not be distributed in the United States or to U.S. persons (as defined in Regulation S under the United States Securities Act of 1933, as amended).

No advice

The information on this website should not be considered as a recommendation or advice to any investor to subscribe for or purchase any securities.

Prospective investors should also consult their own financial and legal advisors about risks associated with investment in a particular issue of securities and the suitability of investing in the securities in light of their particular circumstances.

No liability

The VW Group is not responsible for any errors in or omissions from the information contained in or accessed through this website. Neither the VW Group nor any issuer shall have any liability for losses or damages arising from the use of any of the information on this website. In no event shall the VW Group be liable for any special, incidental, indirect or consequential damages of any kind, or any damages whatsoever, on any theory of liability arising out of or in connection with the use of any information on this website.

The information on this website may be changed or modified at any time. No member of the VW Group nor any issuer has any duty to update the information on this website.

The information on this website has not been reviewed or approved by any rating agency, government entity, regulatory body or listing authority and does not (unless expressly stated otherwise) constitute listing particulars in compliance with the regulations or rules of any stock exchange.

Investment considerations

The information on this website contains certain tables and other statistical analyses (the "Statistical Information") which have been prepared in reliance on information provided by entities in the VW Group. Numerous assumptions have been used in preparing the Statistical Information, which may or may not be reflected in the material. As such, no assurance can be given as to the Statistical Information's accuracy, appropriateness or completeness in any particular context, or as to whether the Statistical Information and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Statistical Information should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.

The information on this website may contain projections and forward looking statements. Any such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the VW Group or the relevant issuer's or the relevant transaction's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Any such forward-looking statements will be based on numerous assumptions regarding the VW Group's present and future business strategies and the environment in which the VW Group and the relevant issuer will operate in the future. Further, any forward-looking statements will be based upon assumptions of future events which may not prove to be accurate. Any such forward-looking statements in these materials will speak only as at the date of these materials and neither the VW Group nor any issuer assumes any obligation to update or provide any additional information in relation to such forward-looking statements.